10-Q: Quarterly report pursuant to Section 13 or 15(d)
Published on November 8, 2022
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to _______
Commission file number
VAALCO Energy, Inc.
(Exact name of registrant as specified in its charter)
|
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
9800 Richmond Avenue Suite 700
|
|
(Address of principal executive offices) |
(Zip code) |
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading symbol(s) |
Name of each exchange on which registered |
|
|
|
Common Stock |
EGY |
London Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
|
|
☒ |
Smaller reporting company Emerging growth company |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes
VAALCO ENERGY, INC. AND SUBSIDIARIES
Table of Contents
EXPLANATORY NOTE
On October 13, 2022, VAALCO Energy, Inc. (“VAALCO”) and VAALCO Energy Canada ULC (“AcquireCo”), an indirect wholly-owned subsidiary of VAALCO, completed the previously announced business combination involving TransGlobe Energy Corporation (“TransGlobe”) whereby AcquireCo acquired all of the issued and outstanding TransGlobe common shares (the “Arrangement”) and TransGlobe became a direct wholly-owned subsidiary of AcquireCo and an indirect wholly-owned subsidiary of VAALCO, pursuant to an arrangement agreement entered into by VAALCO, AcquireCo and TransGlobe on July 13, 2022 (the “Arrangement Agreement”).
Although this Quarterly Report on Form 10-Q is filed after the completion of the Arrangement, unless otherwise specifically noted herein, information set forth herein only relates to the period as of and for the quarter and year-to-date periods ended September 30, 2022 and therefore does not include the information of TransGlobe for those periods. Accordingly, unless the context otherwise indicates, references to “VAALCO,” “the Company”, “we,” “our,” or “us” in this Quarterly Report on Form 10-Q are only references to VAALCO Energy, Inc., including its wholly owned subsidiaries prior to the Arrangement and do not include TransGlobe and its subsidiaries.
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
As of September 30, 2022 | As of December 31, 2021 |
|||||||
ASSETS |
(in thousands) |
|||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Restricted cash |
||||||||
Receivables: |
||||||||
Trade, net |
||||||||
Accounts with joint venture owners, net of allowance of $ million in both periods presented |
||||||||
Other, net |
||||||||
Crude oil inventory |
||||||||
Prepayments and other |
||||||||
Total current assets |
||||||||
Crude oil and natural gas properties, equipment and other - successful efforts method, net |
||||||||
Other noncurrent assets: |
||||||||
Restricted cash |
||||||||
Value added tax and other receivables, net of allowance of $ million and $ million, respectively |
||||||||
Right of use operating lease assets |
||||||||
Right of use finance lease assets |
||||||||
Deferred tax assets |
||||||||
Abandonment funding |
||||||||
Other long-term assets |
||||||||
Total assets |
$ | $ | ||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accounts with joint venture owners |
||||||||
Accrued liabilities and other |
||||||||
Operating lease liabilities - current portion |
||||||||
Finance lease liabilities - current portion |
||||||||
Foreign income taxes payable |
||||||||
Current liabilities - discontinued operations |
||||||||
Total current liabilities |
||||||||
Asset retirement obligations |
||||||||
Operating lease liabilities - net of current portion |
||||||||
Finance lease liabilities - net of current portion |
||||||||
Deferred tax liabilities |
||||||||
Total liabilities |
||||||||
Commitments and contingencies (Note 10) |
||||||||
Shareholders’ equity: |
||||||||
Preferred stock, $ par value; shares authorized, issued |
||||||||
Common stock, $ par value; shares authorized, and shares issued, and shares outstanding, respectively |
||||||||
Additional paid-in capital |
||||||||
Less treasury stock, and shares, respectively, at cost |
( |
) | ( |
) | ||||
Retained earnings |
||||||||
Total shareholders' equity |
||||||||
Total liabilities and shareholders' equity |
$ | $ |
See notes to condensed consolidated financial statements.
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
(in thousands, except per share amounts) |
||||||||||||||||
Revenues: |
||||||||||||||||
Crude oil and natural gas sales |
$ | $ | $ | $ | ||||||||||||
Operating costs and expenses: |
||||||||||||||||
Production expense |
||||||||||||||||
FPSO demobilization |
||||||||||||||||
Exploration expense |
||||||||||||||||
Depreciation, depletion and amortization |
||||||||||||||||
General and administrative expense |
||||||||||||||||
Bad debt expense and other |
||||||||||||||||
Total operating costs and expenses |
||||||||||||||||
Other operating (expense) income, net |
( |
) | ( |
) | ||||||||||||
Operating income |
||||||||||||||||
Other income (expense): |
||||||||||||||||
Derivative instruments gain (loss), net |
( |
) | ( |
) | ( |
) | ||||||||||
Interest (expense) income, net |
( |
) | ( |
) | ||||||||||||
Other (expense) income, net |
( |
) | ( |
) | ( |
) | ||||||||||
Total other expense, net |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Income from continuing operations before income taxes |
||||||||||||||||
Income tax expense (benefit) |
( |
) | ( |
) | ||||||||||||
Income from continuing operations |
||||||||||||||||
Loss from discontinued operations, net of tax |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Net income |
$ | $ | $ | $ | ||||||||||||
Basic net income per share: |
||||||||||||||||
Income from continuing operations |
$ | $ | $ | $ | ||||||||||||
Loss from discontinued operations, net of tax |
||||||||||||||||
Net income per share |
$ | $ | $ | $ | ||||||||||||
Basic weighted average shares outstanding |
||||||||||||||||
Diluted net income per share: |
||||||||||||||||
Income from continuing operations |
$ | $ | $ | $ | ||||||||||||
Loss from discontinued operations, net of tax |
||||||||||||||||
Net income per share |
$ | $ | $ | $ | ||||||||||||
Diluted weighted average shares outstanding |
See notes to condensed consolidated financial statements.
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)
Common Shares Issued |
Treasury Shares |
Common Stock |
Additional Paid-In Capital |
Treasury Stock |
Retained Earnings |
Total |
||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||
Balance at January 1, 2022 |
( |
) | $ | $ | $ | ( |
) | $ | $ | |||||||||||||||||||
Shares issued - stock-based compensation |
( |
) | ||||||||||||||||||||||||||
Stock-based compensation expense |
— | — | ||||||||||||||||||||||||||
Treasury stock |
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
Dividend Distribution |
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
Net income |
— | — | ||||||||||||||||||||||||||
Balance at March 31, 2022 |
( |
) | $ | $ | $ | ( |
) | $ | $ | |||||||||||||||||||
Shares issued - stock-based compensation |
( |
) | ||||||||||||||||||||||||||
Stock-based compensation expense |
— | — | ||||||||||||||||||||||||||
Treasury stock |
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
Dividend Distribution |
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
Net income |
— | — | ||||||||||||||||||||||||||
Balance at June 30, 2022 |
( |
) | $ | $ | $ | ( |
) | $ | $ | |||||||||||||||||||
Shares issued - stock-based compensation |
— | — | ||||||||||||||||||||||||||
Stock-based compensation expense |
— | — | ||||||||||||||||||||||||||
Treasury stock |
— | — | ||||||||||||||||||||||||||
Dividend Distribution |
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
Net income |
— | — | ||||||||||||||||||||||||||
Balance at September 30, 2022 |
( |
) | $ | $ | $ | ( |
) | $ | $ |
Common Shares Issued |
Treasury Shares |
Common Stock |
Additional Paid-In Capital |
Treasury Stock |
Retained Earnings |
Total |
||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||
Balance at January 1, 2021 |
( |
) | $ | $ | $ | ( |
) | $ | $ | |||||||||||||||||||
Shares issued - stock-based compensation |
( |
) | ||||||||||||||||||||||||||
Stock-based compensation expense |
— | — | ||||||||||||||||||||||||||
Treasury stock |
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
Net income |
— | — | ||||||||||||||||||||||||||
Balance at March 31, 2021 |
( |
) | $ | $ | $ | ( |
) | $ | $ | |||||||||||||||||||
Shares issued - stock-based compensation |
( |
) | ||||||||||||||||||||||||||
Stock-based compensation expense |
— | — | ||||||||||||||||||||||||||
Treasury stock |
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
Net income |
— | — | ||||||||||||||||||||||||||
Balance at June 30, 2021 |
( |
) | $ | $ | $ | ( |
) | $ | $ | |||||||||||||||||||
Shares issued - stock-based compensation |
( |
) | ||||||||||||||||||||||||||
Stock-based compensation expense |
— | — | ||||||||||||||||||||||||||
Treasury stock |
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
Net income |
— | — | ||||||||||||||||||||||||||
Balance at September 30, 2021 |
( |
) | $ | $ | $ | ( |
) | $ | $ |
See notes to condensed consolidated financial statements.
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Nine Months Ended September 30, | ||||||||
2022 |
2021 |
|||||||
(in thousands) |
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Loss from discontinued operations, net of tax |
||||||||
Depreciation, depletion and amortization |
||||||||
Bargain purchase gain |
( |
) | ||||||
Deferred taxes |
( |
) | ||||||
Unrealized foreign exchange loss (gain) |
( |
) | ||||||
Stock-based compensation |
||||||||
Cash settlements paid on exercised stock appreciation rights |
( |
) | ( |
) | ||||
Derivative instruments loss, net |
||||||||
Cash settlements paid on matured derivative contracts, net |
( |
) | ( |
) | ||||
Bad debt expense and other |
||||||||
Other operating expense, net |
||||||||
Operational expenses associated with equipment and other |
||||||||
Change in operating assets and liabilities: |
||||||||
Trade receivables |
||||||||
Accounts with joint venture owners |
( |
) | ( |
) | ||||
Other receivables |
( |
) | ||||||
Crude oil inventory |
( |
) | ||||||
Prepayments and other |
( |
) | ||||||
Value added tax and other receivables |
( |
) | ( |
) | ||||
Other noncurrent assets |
( |
) | ( |
) | ||||
Accounts payable |
( |
) | ||||||
Foreign income taxes receivable/payable |
( |
) | ||||||
Accrued liabilities and other |
||||||||
Net cash provided by continuing operating activities |
||||||||
Net cash used in discontinued operating activities |
( |
) | ( |
) | ||||
Net cash provided by operating activities |
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Property and equipment expenditures |
( |
) | ( |
) | ||||
Acquisition of crude oil and natural gas properties |
( |
) | ||||||
Net cash used in continuing investing activities |
( |
) | ( |
) | ||||
Net cash used in discontinued investing activities |
||||||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Proceeds from the issuances of common stock |
||||||||
Dividend distribution |
( |
) | ||||||
Treasury shares |
( |
) | ( |
) | ||||
Deferred financing costs |
( |
) | ||||||
Payments of finance lease |
( |
) | ||||||
Net cash used in continuing financing activities |
( |
) | ( |
) | ||||
Net cash used in discontinued financing activities |
||||||||
Net cash used in financing activities |
( |
) | ( |
) | ||||
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD |
||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
$ | $ |
See notes to condensed consolidated financial statements.
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS SUPPLEMENTAL DISCLOSURES (Unaudited)
Nine Months Ended September 30, |
||||||||
2022 |
2021 |
|||||||
(in thousands) |
||||||||
Supplemental disclosure of cash flow information: |
||||||||
Income taxes paid in-kind with crude oil |
$ | $ | ||||||
Interest paid, net of amounts capitalized |
$ | $ | ||||||
Supplemental disclosure of non-cash investing and financing activities: |
||||||||
Property and equipment additions incurred but not paid at end of period |
$ | $ | ||||||
Recognition of right-of-use finance lease assets and liabilities |
$ | $ | ||||||
Asset Retirement Obligations |
$ | $ |
See notes to condensed consolidated financial statements.
VAALCO ENERGY, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION AND ACCOUNTING POLICIES
VAALCO Energy, Inc. (together with its consolidated subsidiaries “we”, “us”, “our”, “VAALCO” or the “Company”) is a Houston, Texas-based independent energy company engaged in the acquisition, exploration, development and production of crude oil. As operator, the Company has production operations and conducts exploration and development activities in Gabon, West Africa. The Company also has opportunities to participate in development and exploration activities in Equatorial Guinea, West Africa. As discussed further in Note 3 below, VAALCO has discontinued operations associated with activities in Angola, West Africa.
On October 13, 2022, the Company and VAALCO Energy Canada ULC (“AcquireCo”), an indirect wholly-owned subsidiary of the Company, completed the previously announced business combination involving TransGlobe Energy Corporation (“TransGlobe”), whereby AcquireCo acquired all of the issued and outstanding TransGlobe common shares (the “Arrangement”) and TransGlobe became a direct wholly-owned subsidiary of AcquireCo and an indirect wholly-owned subsidiary of VAALCO, pursuant to an arrangement agreement entered into by VAALCO, AcquireCo and TransGlobe on July 13, 2022 (the “Arrangement Agreement”). Prior to the Arrangement, TransGlobe was a cash flow-focused oil and gas exploration and development company whose activities were concentrated in the Arab Republic of Egypt and Canada. The post-Arrangement company (the “Combined Company”) is a leading African-focused operator with a strong production and reserve base and a diverse portfolio of assets in Gabon, Egypt, Equatorial Guinea and Canada. See Note 3 for further discussion regarding the Arrangement.
As of September 30, 2022 and prior to the completion of the Arrangement, the Company’s consolidated subsidiaries were VAALCO Gabon (Etame), Inc., VAALCO Production (Gabon), Inc., VAALCO Gabon S.A., VAALCO Angola (Kwanza), Inc., VAALCO Energy (EG), Inc., VAALCO Energy Mauritius (EG) Limited, VAALCO Energy, Inc. (UK Branch), VAALCO Energy (USA), Inc, VAALCO Energy (International), LLC, VAALCO Energy (Holdings), LLC and VAALCO Energy Canada ULC, an unlimited liability company incorporated under the laws of the Province of Alberta and a wholly owned subsidiary of the Company.
These condensed consolidated financial statements are unaudited, but in the opinion of management, reflect all adjustments necessary for a fair presentation of results for the interim periods presented. All adjustments are of a normal recurring nature unless disclosed otherwise. Interim period results are not necessarily indicative of results expected for the full year.
These condensed consolidated financial statements have been prepared in accordance with rules of the Securities and Exchange Commission (“SEC”) and do not include all the information and disclosures required by accounting principles generally accepted in the United States (“GAAP”) for complete financial statements. They should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, which includes a summary of the significant accounting policies.
With respect to the novel strain of coronavirus (“COVID-19”), during 2021, and continuing in 2022, crude oil prices have experienced significant improvement and oil demand has stabilized over multiple quarters removing much of the uncertainty and instability in the industry. However, during the second quarter of 2022 the BA.5 strain of the Omicron variant caused surges in infections worldwide. While COVID-19 related travel restrictions have gradually eased as governments and people continue to have increasing access to vaccines that help reduce the spread of COVID-19, new surges in infections and hospitalizations could alter the current environment. The significant decline in oil prices experienced in 2020 was, in part, due to disruptions in the worldwide economy due to the COVID-19 pandemic which quarantined people and restricted travel. To date the Company's operations have not been materially impacted by COVID-19, and worldwide we are seeing improving economic activity while managing the risk of a resurgence, but there can be no guarantees that COVID-19 will not have an impact on the Company or its operations.
In July 2021, the Organization of the Petroleum Exporting Countries, Russia and other allied producing countries (collectively, "OPEC+") agreed to increase production beginning in August 2021 and to gradually phase out prior production cuts by September 2022. However, as a result of the recent decline in oil prices, on October 5, 2022, OPEC+ announced plans to reduce overall oil production by 2 MMBbls per day starting November 2022. The Company has not received any mandate to reduce its current oil production from the Etame Marin block as a result of the OPEC+ initiative.
The average Brent crude oil price for the three months ended December 31, 2021, March 31, 2022, June 30, 2022 and September 30, 2022 was, $
During the nine months ended September 30, 2022, the Company noticed that the lead times associated with obtaining materials to support its operations and drilling activities has lengthened and, in some cases, prices for materials have increased. Management believes the ongoing war between Russia and Ukraine and its related impact on the global economy are causing supply chain issues and energy concerns in parts of the global economy. In addition, increased inflation, higher interest rates and current turmoil in certain governments are impacting the global supply chain market.
While the current commodity price environment is still favorable and the Company has not experienced material disruptions to its operations as a result of COVID-19 or as result of other forces, including the Russia/Ukraine conflict, affecting the global market, any emergence of a new variant or further deteriorations of the global supply chain market may have a material adverse impact on financial results and business operations of the Company, including the timing and ability of the Company to complete future drilling campaigns and other efforts required to advance the development of its crude oil and natural gas properties.
Restricted cash and abandonment funding – Restricted cash includes cash that is contractually restricted. Restricted cash is classified as a current or non-current asset based on its designated purpose and time duration. Current amounts in restricted cash at September 30, 2022 and 2021 each include an escrow amount for the floating, production, storage and offloading vessel (“FPSO”), representing bank guarantees for customs clearance in Gabon. Long-term amounts at September 30, 2022 and 2021 include a charter payment escrow for the FPSO offshore Gabon as discussed in Note 10 and amounts set aside for the future abandonment of the Etame Marin block. The Company invests restricted and excess cash in readily redeemable money market funds. The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets to the amounts shown in the condensed consolidated statements of cash flows.
As of September 30, |
||||||||
2022 |
2021 |
|||||||
(in thousands) |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Restricted cash - current |
||||||||
Restricted cash - non-current |
||||||||
Abandonment funding |
||||||||
Total cash, cash equivalents and restricted cash |
$ | $ |
The Company conducts regular abandonment studies to update the estimated costs to abandon the offshore wells, platforms and facilities on the Etame Marin block. This cash funding is reflected under “Other noncurrent assets” as “Abandonment funding” on the condensed consolidated balance sheets. Future changes to the anticipated abandonment cost estimate could change the asset retirement obligation and the amount of future abandonment funding payments. See Note 10 for further discussion.
On February 28, 2019, the Gabonese branch of the international commercial bank holding the abandonment funds in a U.S. dollar denominated account advised that the bank regulator required transfer of the funds to the Central Bank (“Central Bank”) for African Economic and Monetary Community (“CEMAC”), of which Gabon is one of the six member states, for conversion to local currency with a credit back to the Gabonese branch in local currency. The Company’s production sharing contract related to the Etame Marin block located offshore Gabon (“Etame PSC”) provides these payments must be denominated in U.S. dollars and the CEMAC regulations provide for the establishment of a U.S. dollar account with the Central Bank. Although the Company requested establishment of such account, the Central Bank did not comply with its requests until February 2021. As a result, the Company was
Accounts with joint venture owners – Accounts with joint venture owners represent the excess of charges billed over cash calls paid by the joint venture owners for exploration, development and production expenditures made by the Company as an operator.
Accounts Receivable and Allowance for Doubtful Accounts – The Company’s accounts receivable results from sales of crude oil production, joint interest billings to its joint interest owners for their share of expenses on joint venture projects for which the Company is the operator, and receivables from the government of Gabon for reimbursable Value-Added Tax (“VAT”). Collection efforts, including remedies provided for in the contracts, are pursued to collect overdue amounts owed to the Company. Portions of the Company’s costs in Gabon (including the Company’s VAT receivable) are denominated in the local currency of Gabon, the Central African CFA Franc (“XAF”). Most of these receivables have payment terms of 30 days or less. Joint owner receivables are secured through cash calls and other mechanisms for collection under the terms of the joint operating agreements.
The Company routinely assesses the recoverability of all material receivables to determine their collectability. The Company accrues a reserve on a receivable when, based on management’s judgment, it is probable that a receivable will not be collected and the amount of such reserve may be reasonably estimated. When collectability is in doubt, the Company records an allowance against the accounts receivable and a corresponding income charge for bad debts, which appears in the “Bad debt expense and other” line item of the condensed consolidated statements of operations.
As of September 30, 2022, the outstanding VAT receivable balance, excluding the allowance for bad debt, was approximately $
The following table provides a roll forward of the aggregate allowance for bad debt:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
(in thousands) |
||||||||||||||||
Allowance for bad debt |
||||||||||||||||
Balance at beginning of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Bad debt charge, net of receipts |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Adjustment associated with Sasol Acquisition |
( |
) | ||||||||||||||
Foreign currency gain (loss) |
||||||||||||||||
Balance at end of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) |
Purchase Accounting – On February 25, 2021, VAALCO Gabon S.A., a wholly owned subsidiary of the Company, completed the acquisition of Sasol Gabon S.A.’s (“Sasol’s”)
Asset retirement obligations (“ARO”) – The Company has significant obligations to remove tangible equipment and restore land or seabed at the end of crude oil and natural gas production operations. The removal and restoration obligations are primarily associated with plugging and abandoning wells, removing and disposing of all or a portion of offshore crude oil and natural gas platforms, and capping pipelines. Estimating the future restoration and removal costs is difficult and requires management to make estimates and judgments. Asset removal technologies and costs are constantly changing, as are regulatory, political, environmental, safety, and public relations considerations.
A liability for ARO is recognized in the period in which the legal obligations are incurred if a reasonable estimate of fair value can be made. The ARO liability reflects the estimated present value of the amount of dismantlement, removal, site reclamation, and similar activities associated with crude oil and natural gas properties. The Company uses current retirement costs to estimate the expected cash outflows for retirement obligations. Inherent in the present value calculation are numerous assumptions and judgments including the ultimate settlement amounts, inflation factors, credit-adjusted discount rates, timing of settlement, and changes in the legal, regulatory, environmental, and political environments. Initial recording of the ARO liability is offset by the corresponding capitalization of asset retirement cost recorded to crude oil and natural gas properties. To the extent these or other assumptions change after initial recognition of the liability, the fair value estimate is revised and the recognized liability adjusted, with a corresponding adjustment made to the related asset balance or income statement, as appropriate. Depreciation of capitalized asset retirement costs and accretion of asset retirement obligations are recorded over time. Depreciation is generally determined on a units-of-production basis for crude oil and natural gas production facilities, while accretion escalates over the lives of the assets to reach the expected settlement value. Where there is a downward revision to the ARO that exceeds the net book value of the related asset, the corresponding adjustment is limited to the amount of the net book value of the asset and the remaining amount is recognized as a gain. See Note 13 for further discussion.
Major maintenance activities – Costs for major maintenance are expensed in the period incurred and can include the costs of workovers of existing wells, contractor repair services, materials and supplies, equipment rentals and labor costs.
Stock-based compensation – The Company measures the cost of employee services received in exchange for an award of equity instruments based on the fair value of the award on the date of the grant. The grant date fair value for options or stock appreciation rights (“SARs”) is estimated using either the Black-Scholes or Monte Carlo method depending on the complexity of the terms of the awards granted. The SARs fair value is estimated at the grant date and remeasured at each subsequent reporting date until exercised, forfeited or cancelled.
Black-Scholes and Monte Carlo models employ assumptions, based on management’s best estimates at the time of grant, which impact the calculation of fair value and ultimately, the amount of expense that is recognized over the life of the stock options or SAR award. These models use the following inputs: (i) the quoted market price of the Company’s common stock on the valuation date, (ii) the maximum stock price appreciation that an employee may receive, (iii) the expected term that is based on the contractual term, (iv) the expected volatility that is based on the historical volatility of the Company’s stock for the length of time corresponding to the expected term of the option or SAR award, (v) the expected dividend yield that is based on the anticipated dividend payments and (vi) the risk-free interest rate that is based on the U.S. treasury yield curve in effect as of the reporting date for the length of time corresponding to the expected term of the option or SAR award.
For restricted stock, the grant date fair value is determined using the market value of the common stock on the date of grant.
The stock-based compensation expense for equity awards is recognized over the requisite or derived service period, using the straight-line attribution method over the service period for each separately vesting portion of the award as if the award was, in-substance, multiple awards.
Unless the awards contain a market condition, previously recognized expense related to forfeited awards is reversed in the period in which the forfeiture occurs. For awards containing a market condition, previously recognized stock-based compensation expense is not reversed when the awards are forfeited. See Note 15 for further discussion.
Income taxes – The annual tax provision is based on expected taxable income, statutory rates and tax planning opportunities available to the Company in the various jurisdictions in which the Company operates. The determination and evaluation of the annual tax provision and tax positions involves the interpretation of the tax laws in the various jurisdictions in which the Company operates and requires significant judgment and the use of estimates and assumptions regarding significant future events such as the amount, timing and character of income, deductions and tax credits. Changes in tax laws, regulations, agreements and tax treaties or the level of operations or profitability in each jurisdiction would impact the tax liability in any given year. The Company also operates in foreign jurisdictions where the tax laws relating to the crude oil and natural gas industry are open to interpretation, which could potentially result in tax authorities asserting additional tax liabilities. While the income tax provision (benefit) is based on the best information available at the time, a number of years may elapse before the ultimate tax liabilities in the various jurisdictions are determined. We also record as income tax expense the increase or decrease in the value of the government’s allocation of Profit Oil which results due to changes in value from the time the allocation is originally produced to the time the allocation is actually lifted.
Judgment is required in determining whether deferred tax assets will be realized in full or in part. Management assesses the available positive and negative evidence to estimate if existing deferred tax assets will be utilized, and when it is estimated to be more-likely-than-not that all or some portion of specific deferred tax assets, such as net operating loss carry forwards or foreign tax credit carryovers, will not be realized, a valuation allowance must be established for the amount of the deferred tax assets that are estimated to not be realizable. Factors considered are earnings generated in previous periods, forecasted earnings and the expiration period of carryovers.
In certain jurisdictions, the Company may deem the likelihood of realizing deferred tax assets as remote where the Company expects that, due to the structure of operations and applicable law, the operations in such jurisdictions will not give rise to future tax consequences. For such jurisdictions, the Company has not recognized deferred tax assets. Should the expectations change regarding the expected future tax consequences, the Company may be required to record additional deferred taxes that could have a material effect on the condensed consolidated financial position and results of operations. See Note 16 for further discussion.
Derivative instruments and hedging activities – The Company enters into crude oil hedging arrangements from time to time in an effort to mitigate the effects of commodity price volatility and enhance the predictability of cash flows relating to the marketing of a portion of our crude oil production. While these instruments mitigate the cash flow risk of future decreases in commodity prices, they may also curtail benefits from future increases in commodity prices.
The Company records balances resulting from commodity risk management activities in the condensed consolidated balance sheets as either assets or liabilities measured at fair value. Gains and losses from the change in fair value of derivative instruments and cash settlements on commodity derivatives are presented in the “Derivative instruments loss, net” line item located within the “Other income (expense)” section of the condensed consolidated statements of operations. See Note 8 for further discussion.
Fair value – Fair value is defined as the price that would be received to sell an asset or the price paid to transfer a liability in an orderly transaction between market participants at the measurement date. Inputs used in determining fair value are characterized according to a hierarchy that prioritizes those inputs based on the degree to which they are observable. The three input levels of the fair-value hierarchy are as follows:
Level 1 – Inputs represent quoted prices in active markets for identical assets or liabilities (for example, exchange-traded commodity derivatives).
Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (for example, quoted market prices for similar assets or liabilities in active markets or quoted market prices for identical assets or liabilities in markets not considered to be active, inputs other than quoted prices that are observable for the asset or liability, or market-corroborated inputs).
Level 3 – Inputs that are not observable from objective sources, such as internally developed assumptions used in pricing an asset or liability (for example, an estimate of future cash flows used in the internally developed present value of future cash flows model that underlies the fair-value measurement).
Fair value of financial instruments – The Company’s current assets and liabilities include financial instruments such as cash and cash equivalents, restricted cash, accounts receivable, derivative assets and liabilities, accounts payable, liabilities for SARs and guarantees. As discussed further in Note 8, derivative assets and liabilities are measured and reported at fair value each period with changes in fair value recognized in net income. The derivatives referenced below are reported in “Accrued liabilities and other” on the condensed consolidated balance sheet. SARs liabilities are measured and reported at fair value using Level 2 inputs each period with changes in fair value recognized in net income. The SARs liabilities is reported in “Accrued liabilities and other” on the condensed consolidated balance sheet. With respect to the other financial instruments included in current assets and liabilities, the carrying value of each financial instrument approximates fair value primarily due to the short-term maturity of these instruments.
As of September 30, 2022 |
|||||||||||||||||
Balance Sheet Line |
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
(in thousands) |
|||||||||||||||||
Assets |
|||||||||||||||||
Derivative asset |
Prepayments and other |
$ | $ | $ | $ | ||||||||||||
$ | $ | $ | $ | ||||||||||||||
Liabilities |
|||||||||||||||||
SARs liability |
Accrued liabilities and other |
$ | $ | $ | $ | ||||||||||||
$ | $ | $ | $ |
As of December 31, 2021 |
|||||||||||||||||
Balance Sheet Line |
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
(in thousands) | |||||||||||||||||
Liabilities |
|||||||||||||||||
SARs liability |
Accrued liabilities and other |
$ | $ | $ | $ | ||||||||||||
Derivative liability |
Accrued liabilities and other |
||||||||||||||||
$ | $ | $ | $ |
2. NEW ACCOUNTING STANDARDS
Not Yet Adopted
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Codification (“ASU”) No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”) related to the calculation of credit losses on financial instruments. All financial instruments not accounted for at fair value will be impacted, including the Company’s trade and joint venture owners’ receivables. Allowances are to be measured using a current expected credit loss (“CECL”) model as of the reporting date that is based on historical experience, current conditions and reasonable and supportable forecasts. This is significantly different from the current model that increases the allowance when losses are probable. Initially, ASU 2016-13 was effective for all public companies for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years and will be applied with a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The FASB subsequently issued ASU No. 2019-04 (“ASU 2019-04”): Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives, and Topic 825, Financial Instruments and ASU No. 2019-05 (“ASU 2019-05”): Financial Instruments-Credit Losses (Topic 326) - Targeted Transition Relief. ASU 2019-04 and ASU 2019-05 provide certain codification improvements related to implementation of ASU 2016-13 and targeted transition relief consisting of an option to irrevocably elect the fair value option for eligible instruments. In November 2019, the FASB issued ASU No. 2019-10, Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates. This amendment deferred the effective date of ASU No. 2016-13 from January 1, 2020 to January 1, 2023 for calendar year end smaller reporting companies, which includes the Company. The Company plans to defer the implementation of ASU 2016-13, and related updates, until January 2023. The Company does not expect a material impact on adoption.
3. ACQUISITIONS AND DISPOSITIONS
TransGlobe Merger
On October 13, 2022, the Company and AcquireCo completed the previously announced business combination with TransGlobe whereby AcquireCo acquired all of the issued and outstanding common shares of TransGlobe and TransGlobe became a direct wholly owned subsidiary of AcquireCo and an indirect wholly owned subsidiary of the Company pursuant to an arrangement agreement entered into by the Company, AcquireCo and TransGlobe on July 13, 2022.
At the effective time of the Arrangement and pursuant to the Arrangement Agreement, each common share of TransGlobe issued and outstanding immediately prior to the effective time of the Arrangement (the “TransGlobe common shares”) was converted into the right to receive
Prior to the Arrangement, TransGlobe was a cash flow-focused oil and gas exploration and development company whose activities were concentrated in the Arab Republic of Egypt and Canada. The Combined Company is a leading African-focused operator with a strong production and reserve base and a diverse portfolio of assets in Gabon, Egypt, Equatorial Guinea and Canada. The transaction qualifies as a business combination under ASC 805, Business Combinations and the Company is the accounting acquiror. The purchase accounting for the business combination has not been completed.
For the three and nine months ended September 30, 2022 included in the line item "Other (expense) income, net" is $
Acquisition of Sasol Gabon S.A.’s Interest in Etame
On February 25, 2021, VAALCO Gabon S.A. completed the acquisition of Sasol’s
The following amounts represent the allocation of the purchase price to the assets acquired and liabilities assumed in the Sasol Acquisition.
February 25, 2021 |
||||
(in thousands) |
||||
Purchase Consideration |
||||
Cash |
$ | |||
Fair value of contingent consideration |
||||
Total purchase consideration |
$ |
February 25, 2021 |
||||
(in thousands) |
||||
Assets acquired: |
||||
Wells, platforms and other production facilities |
$ | |||
Equipment and other |
||||
Value added tax and other receivables |
||||
Abandonment funding |
||||
Accounts receivable - trade |
||||
Other current assets |
||||
Liabilities assumed: |
||||
Asset retirement obligations |
( |
) | ||
Accrued liabilities and other |
( |
) | ||
Bargain purchase gain |
( |
) | ||
Total purchase price |
$ |
All assets and liabilities associated with Sasol’s interest in Etame Marin block, including crude oil and natural gas properties, asset retirement obligations and working capital items, were recorded at their fair value. The Company used estimated future crude oil prices as of the closing date, February 25, 2021, to apply to the estimated reserve quantities acquired and market participant assumptions to the estimated future operating and development costs to arrive at the estimates of future net revenues. The future net revenues were discounted using the Company’s weighted average cost of capital to determine the fair value at closing. The valuations to derive the purchase price included the use of both proved and unproved categories of reserves, expectation for timing and amount of future development and operating costs, projections of future rates of production, expected recovery rates, and risk adjusted discount rates. Other significant estimates were used by the Company to determine the fair value of assets acquired and liabilities assumed. The Company had one year from the date of closing to record purchase price adjustments as a result of changes in such estimates. As a result of comparing the purchase price to the fair value of the assets acquired and liabilities assumed a $
The bargain purchase gain is primarily attributable to the increase in crude oil price forecasts from the date the SPA was signed, November 17, 2020, to the closing date, February 25, 2021, when the fair value of the reserves associated with the Sasol Acquisition were determined.
The impact of the Sasol Acquisition was an increase to “Crude oil and natural gas sales” in the condensed consolidated statement of operations of $
The impact of the Sasol Acquisition was an increase to “Crude oil and natural gas sales” in the condensed consolidated statement of operations of $
The unaudited pro forma results presented below have been prepared to give the effect to the Sasol Acquisition discussed above on the Company’s results of operations for the three and nine months ended September 30, 2021, respectively, as if the Sasol Acquisition had been consummated on January 1, 2020. The unaudited pro forma results do not purport to represent what the Company’s actual results operations would have been if the Sasol Acquisition had been completed on such date or to project the Company’s results of operations for any future date or period.
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||
2021 |
2021 |
||||||||
(in thousands - unaudited) |
|||||||||
Pro forma (unaudited) |
|||||||||
Crude oil and natural gas sales |
$ | $ | |||||||
Operating income |
|||||||||
Net income |
(a) |
||||||||
Basic net income loss per share: |
|||||||||
Income from continuing operations |
$ | $ | |||||||
Net income per share |
$ | $ | |||||||
Basic weighted average shares outstanding |
|||||||||
Diluted net income per share: |
|||||||||
Income from continuing operations |
$ | $ | |||||||
Net income per share |
$ | $ | |||||||
Diluted weighted average shares outstanding |
(a) |
The pro forma net income for the nine months ended September 30, 2021 excludes nonrecurring pro forma adjustments directly attributable to the Sasol Acquisition, consisting of a bargain purchase gain of $ |
Under the terms of the SPA, a contingent payment of $
Discontinued Operations - Angola
In November 2006, the Company signed a production sharing contract for Block 5 offshore Angola (“Block 5 PSA”). The Company’s working interest was
4. SEGMENT INFORMATION
The Company’s operations are based in Gabon and the Company has an undeveloped block in Equatorial Guinea. Each of the Company’s
Segment activity of continuing operations for the three and nine months ended September 30, 2022 and 2021 as well as long-lived assets and segment assets at September 30, 2022 and December 31, 2021 are as follows:
Three Months Ended September 30, 2022 |
||||||||||||||||
(in thousands) |
Gabon |
Equatorial Guinea |
Corporate and Other |
Total |
||||||||||||
Revenues: |
||||||||||||||||
Crude oil and natural gas sales |
$ | $ | $ | $ | ||||||||||||
Operating costs and expenses: |
||||||||||||||||
Production expense |
||||||||||||||||
FPSO demobilization |
||||||||||||||||
Exploration expense |
||||||||||||||||
Depreciation, depletion and amortization |
||||||||||||||||
General and administrative expense |
||||||||||||||||
Bad debt expense and other |
||||||||||||||||
Total operating costs and expenses |
||||||||||||||||
Other operating expense, net |
||||||||||||||||
Operating income |
( |
) | ( |
) | ||||||||||||
Other income (expense): |
||||||||||||||||
Derivative instruments loss, net |
||||||||||||||||
Interest (expense) income, net |
( |
) | ( |
) | ||||||||||||
Other (expense) income, net |
( |
) | ( |
) | ( |
) | ||||||||||
Total other expense, net |
( |
) | ( |
) | ( |
) | ||||||||||
Income from continuing operations before income taxes |
( |
) | ( |
) | ||||||||||||
Income tax (benefit) expense |
( |
) | ||||||||||||||
Income from continuing operations |
( |
) | ( |
) | ||||||||||||
Loss from discontinued operations, net of tax |
( |
) | ( |
) | ||||||||||||
Net income |
$ | $ | ( |
) | $ | ( |
) | $ | ||||||||
Consolidated capital expenditures |
$ | $ | $ | $ |
Nine Months Ended September 30, 2022 |
||||||||||||||||
(in thousands) |
Gabon |
Equatorial Guinea |
Corporate and Other |
Total |
||||||||||||
Revenues: |
||||||||||||||||
Crude oil and natural gas sales |
$ | $ | $ | $ | ||||||||||||
Operating costs and expenses: |
||||||||||||||||
Production expense |
||||||||||||||||
FPSO demobilization |
||||||||||||||||
Exploration expense |
||||||||||||||||
Depreciation, depletion and amortization |
||||||||||||||||
General and administrative expense |
||||||||||||||||
Bad debt expense and other |
||||||||||||||||
Total operating costs and expenses |
||||||||||||||||
Other operating expense, net |
( |
) | ( |
) | ||||||||||||
Operating income |
( |
) | ( |
) | ||||||||||||
Other income (expense): |
||||||||||||||||
Derivative instruments loss, net |
( |
) | ( |
) | ||||||||||||
Interest (expense) income, net |
( |
) | ( |
) | ||||||||||||
Other (expense) income, net |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Total other expense, net |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Income from continuing operations before income taxes |
( |
) | ( |
) | ||||||||||||
Income tax (benefit) expense |
( |
) | ||||||||||||||
Income from continuing operations |
( |
) | ( |
) | ||||||||||||
Loss from discontinued operations, net of tax |
( |
) | ( |
) | ||||||||||||
Net income |
$ | $ | ( |
) | $ | ( |
) | $ | ||||||||
Consolidated capital expenditures |
$ | $ | $ | $ | < |