Form: 10-Q

Quarterly report pursuant to Section 13 or 15(d)

May 3, 2022

falseQ120220000894627YesYesP10YP1YP5YP0YP5Y5M1DP1Y6MP8M23DP5YP3YP3Y0.33330.33330.33330000894627egy:BlockPOffshoreEquatorialGuineaMember2022-03-310000894627us-gaap:TreasuryStockMember2022-01-012022-03-310000894627us-gaap:CommonStockMember2022-01-012022-03-310000894627us-gaap:TreasuryStockMember2021-01-012021-03-310000894627us-gaap:CommonStockMember2021-01-012021-03-310000894627us-gaap:TreasuryStockMember2022-03-310000894627us-gaap:RetainedEarningsMember2022-03-310000894627us-gaap:AdditionalPaidInCapitalMember2022-03-310000894627us-gaap:TreasuryStockMember2021-12-310000894627us-gaap:RetainedEarningsMember2021-12-310000894627us-gaap:AdditionalPaidInCapitalMember2021-12-310000894627us-gaap:TreasuryStockMember2021-03-310000894627us-gaap:RetainedEarningsMember2021-03-310000894627us-gaap:AdditionalPaidInCapitalMember2021-03-310000894627us-gaap:TreasuryStockMember2020-12-310000894627us-gaap:RetainedEarningsMember2020-12-310000894627us-gaap:AdditionalPaidInCapitalMember2020-12-310000894627us-gaap:CommonStockMember2022-03-310000894627us-gaap:CommonStockMember2021-12-310000894627us-gaap:CommonStockMember2021-03-310000894627us-gaap:CommonStockMember2020-12-310000894627egy:StockOptionsMonteCarloMember2021-12-310000894627egy:StockOptionsBlackScholesMember2021-12-310000894627egy:StockOptionsMonteCarloMember2022-01-012022-03-310000894627egy:StockOptionsBlackScholesMember2022-01-012022-03-310000894627egy:StockOptionsMonteCarloMember2022-03-310000894627egy:StockOptionsBlackScholesMember2022-03-310000894627egy:LongTermIncentivePlan2020Member2022-03-310000894627egy:LongTermIncentivePlan2020Member2020-06-2500008946272022-03-012022-03-310000894627us-gaap:RestrictedStockMember2022-03-310000894627us-gaap:StockAppreciationRightsSARSMember2021-12-310000894627us-gaap:RestrictedStockMember2021-12-310000894627egy:EmployeesMemberus-gaap:RestrictedStockMember2022-03-012022-03-310000894627us-gaap:RestrictedStockMember2022-01-012022-03-310000894627us-gaap:EmployeeStockOptionMember2022-01-012022-03-310000894627egy:CrudeOilSalesAndPurchaseAgreementsMember2022-01-012022-03-310000894627egy:CrudeOilSalesAndPurchaseAgreementsMember2021-01-012021-03-310000894627srt:MinimumMemberus-gaap:LeaseholdImprovementsMember2022-01-012022-03-310000894627srt:MaximumMemberus-gaap:LeaseholdImprovementsMember2022-01-012022-03-310000894627us-gaap:OfficeEquipmentMember2022-01-012022-03-310000894627us-gaap:WellsAndRelatedEquipmentAndFacilitiesMember2022-03-310000894627us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember2022-03-310000894627us-gaap:ConstructionInProgressMember2022-03-310000894627egy:UndevelopedAcreageMember2022-03-310000894627us-gaap:WellsAndRelatedEquipmentAndFacilitiesMember2021-12-310000894627us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember2021-12-310000894627us-gaap:ConstructionInProgressMember2021-12-310000894627egy:UndevelopedAcreageMember2021-12-310000894627egy:SasolGabonS.a.Memberus-gaap:AcquisitionRelatedCostsMember2021-01-012021-03-310000894627egy:SasolGabonS.a.Memberegy:BargainPurchaseGainMember2021-01-012021-03-310000894627us-gaap:OperatingSegmentsMemberegy:EquatorialGuineaSegmentMember2022-01-012022-03-310000894627us-gaap:RetainedEarningsMember2021-01-012021-03-310000894627us-gaap:OperatingSegmentsMemberegy:EquatorialGuineaSegmentMember2021-01-012021-03-310000894627srt:ScenarioForecastMemberegy:FpsoCharterMemberegy:VaalcoEnergyInc.AndOtherEtameMarinBlockOwnersMember2022-09-300000894627srt:ScenarioForecastMemberegy:FpsoCharterMember2022-09-300000894627egy:FpsoCharterMember2022-03-310000894627egy:FpsoCharterMember2021-12-310000894627us-gaap:SubsequentEventMember2022-04-3000008946272022-01-280000894627us-gaap:RetainedEarningsMember2022-01-012022-03-310000894627us-gaap:SubsequentEventMember2022-04-012022-04-3000008946272022-01-282022-01-280000894627egy:CommodityContractSixMember2022-03-310000894627egy:CommodityContractFourMember2022-03-310000894627egy:CommodityContractFiveMember2022-03-310000894627egy:CommodityContractFourMember2022-02-230000894627egy:CommodityContractFiveMember2022-01-060000894627egy:CommodityContractThreeMember2021-09-240000894627egy:CommodityContractNovember2021ThroughFebruary2022Member2021-08-060000894627egy:CommodityContractMay2021ThroughOctober2021Member2021-05-060000894627egy:CommodityContractFourMember2022-02-232022-02-230000894627egy:CommodityContractFiveMember2022-01-062022-01-060000894627egy:CommodityContractSixMember2022-01-012022-03-310000894627egy:CommodityContractFourMember2022-01-012022-03-310000894627egy:CommodityContractFiveMember2022-01-012022-03-310000894627egy:CommodityContractThreeMember2021-09-242021-09-240000894627egy:CommodityContractNovember2021ThroughFebruary2022Member2021-08-062021-08-060000894627egy:CommodityContractMay2021ThroughOctober2021Member2021-05-062021-05-060000894627egy:CrudeOilSwapsMemberegy:CashSettlementsPaidOnMaturedDerivativeContractsNetMember2022-01-012022-03-310000894627egy:CrudeOilSwapsMemberegy:CashSettlementsNotPaidOnMaturedDerivativeContractsNetMember2022-01-012022-03-310000894627egy:CrudeOilSwapsMember2022-01-012022-03-310000894627egy:CrudeOilSwapsMemberegy:CashSettlementsPaidOnMaturedDerivativeContractsNetMember2021-01-012021-03-310000894627egy:CrudeOilSwapsMemberegy:CashSettlementsNotPaidOnMaturedDerivativeContractsNetMember2021-01-012021-03-310000894627egy:CrudeOilSwapsMember2021-01-012021-03-310000894627us-gaap:OperatingSegmentsMemberegy:GabonSegmentMember2022-01-012022-03-310000894627us-gaap:CorporateNonSegmentMember2022-01-012022-03-310000894627us-gaap:OperatingSegmentsMemberegy:GabonSegmentMember2021-01-012021-03-310000894627us-gaap:CorporateNonSegmentMember2021-01-012021-03-310000894627egy:ProductionSharingContractSeptember172018ThroughSeptember162028Member2022-03-310000894627us-gaap:FairValueInputsLevel2Member2022-03-310000894627us-gaap:FairValueInputsLevel2Member2021-12-310000894627us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000894627us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-03-310000894627egy:TaxImpactMemberegy:ProductionSharingContractSeptember172018ThroughSeptember162028Member2022-03-310000894627egy:SigningBonusMemberegy:ProductionSharingContractSeptember172018ThroughSeptember162028Member2022-03-310000894627egy:SasolGabonS.a.Member2021-04-290000894627us-gaap:OperatingSegmentsMemberegy:GabonSegmentMemberus-gaap:SegmentContinuingOperationsMember2022-03-310000894627us-gaap:OperatingSegmentsMemberegy:EquatorialGuineaSegmentMemberus-gaap:SegmentContinuingOperationsMember2022-03-310000894627us-gaap:CorporateNonSegmentMemberus-gaap:SegmentContinuingOperationsMember2022-03-310000894627us-gaap:SegmentContinuingOperationsMember2022-03-310000894627us-gaap:OperatingSegmentsMemberegy:GabonSegmentMemberus-gaap:SegmentContinuingOperationsMember2021-12-310000894627us-gaap:OperatingSegmentsMemberegy:EquatorialGuineaSegmentMemberus-gaap:SegmentContinuingOperationsMember2021-12-310000894627us-gaap:CorporateNonSegmentMemberus-gaap:SegmentContinuingOperationsMember2021-12-310000894627us-gaap:SegmentContinuingOperationsMember2021-12-3100008946272020-12-310000894627egy:LiabilityAwardMember2022-01-012022-03-310000894627egy:EquityAwardMember2022-01-012022-03-310000894627egy:LiabilityAwardMember2021-01-012021-03-310000894627egy:EquityAwardMember2021-01-012021-03-310000894627us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000894627us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310000894627egy:EtameMarineBlockMembersrt:ScenarioForecastMemberegy:GovernmentOfGabonMemberegy:ProductionSharingContractSeptember172018ThroughSeptember162028Member2026-06-200000894627egy:EtameMarineBlockMemberegy:VaalcoEnergyInc.AndOtherEtameMarinBlockOwnersMemberegy:PriorProductionSharingContractThroughSeptember172018Member2022-03-310000894627egy:EtameMarineBlockMemberegy:GovernmentOfGabonMemberegy:ProductionSharingContractSeptember172018ThroughSeptember162028Member2022-03-310000894627egy:VaalcoGabonS.a.Memberegy:EtameMarineBlockMember2022-03-310000894627egy:EtameMarineBlockMember2021-02-250000894627egy:EtameMarineBlockMember2021-02-240000894627egy:BlockPOffshoreEquatorialGuineaMember2020-12-310000894627egy:BlockPOffshoreEquatorialGuineaMember2012-12-310000894627egy:VaalcoEnergyInc.AndOtherEtameMarinBlockOwnersMember2022-03-310000894627egy:VaalcoEnergyInc.AndOtherEtameMarinBlockOwnersMember2021-12-310000894627egy:EtameMarineBlockMemberegy:SasolGabonS.a.Member2022-03-310000894627egy:EtameMarineBlockMember2020-03-310000894627us-gaap:EmployeeStockOptionMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2022-03-012022-03-310000894627us-gaap:EmployeeStockOptionMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2022-03-012022-03-310000894627us-gaap:EmployeeStockOptionMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2022-03-012022-03-310000894627egy:LongTermIncentivePlan2020Member2021-06-012021-06-300000894627us-gaap:StockAppreciationRightsSARSMember2022-03-310000894627srt:MinimumMember2022-01-012022-03-310000894627srt:MaximumMember2022-01-012022-03-310000894627egy:ProductionSharingContractSeptember172018ThroughSeptember162028Member2022-01-012022-03-310000894627egy:BlockPOffshoreEquatorialGuineaMember2022-01-012022-03-310000894627egy:EtameMarineBlockMember2020-06-012020-06-300000894627egy:EtameMarineBlockMemberegy:ProductionSharingContractSeptember172018ThroughSeptember162028Member2022-01-012022-03-310000894627egy:BorrDrillingMember2021-06-012021-06-300000894627us-gaap:PurchaseCommitmentMember2021-01-012021-12-310000894627egy:EtameMarineBlockMemberegy:ProductionSharingContractAfterSeptember162028Member2022-01-012022-03-310000894627egy:GovernmentOfGabonMemberegy:ProductionSharingContractSeptember172018ThroughSeptember162028Member2022-01-012022-03-310000894627egy:GovernmentOfGabonMemberegy:PriorProductionSharingContractThroughSeptember172018Member2022-01-012022-03-310000894627us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-03-310000894627egy:ProductionExpenseMember2022-01-012022-03-310000894627egy:LeaseCostsBilledToJointVentureOwnersMember2022-01-012022-03-310000894627egy:FinanceLeaseCostMember2022-01-012022-03-310000894627us-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-03-310000894627egy:ProductionExpenseMember2021-01-012021-03-310000894627egy:LeaseCostsBilledToJointVentureOwnersMember2021-01-012021-03-310000894627egy:EtameMarineBlockMembersrt:ScenarioForecastMemberegy:GovernmentOfGabonMemberegy:ProductionSharingContractSeptember172018ThroughSeptember162028Member2026-06-202026-06-200000894627egy:EtameMarineBlockMembersrt:ScenarioForecastMemberegy:ProductionSharingContractSeptember172018ThroughSeptember162028Member2026-06-202026-06-200000894627egy:BlockPOffshoreEquatorialGuineaMember2021-04-122021-04-120000894627egy:EtameMarineBlockMemberegy:SasolGabonS.a.Member2021-02-252021-02-250000894627egy:BlockPOffshoreEquatorialGuineaMember2020-01-012020-12-310000894627srt:MinimumMemberegy:VaalcoEnergyInc.AndOtherEtameMarinBlockOwnersMember2022-03-310000894627srt:MaximumMemberegy:VaalcoEnergyInc.AndOtherEtameMarinBlockOwnersMember2022-03-310000894627srt:MinimumMember2022-03-310000894627srt:MaximumMember2022-03-310000894627egy:EtameMarineBlockMemberegy:VaalcoEnergyInc.AndOtherEtameMarinBlockOwnersMember2021-11-300000894627egy:EtameMarineBlockMember2021-11-300000894627egy:VaalcoEnergyInc.AndOtherEtameMarinBlockOwnersMemberegy:ProductionSharingContractSeptember172018ThroughSeptember162028Member2022-01-012022-03-310000894627egy:VaalcoEnergyInc.AndOtherEtameMarinBlockOwnersMemberegy:ProductionSharingContractAfterSeptember162028Member2022-01-012022-03-310000894627egy:FpsoCharterMember2022-01-012022-03-3100008946272021-11-032021-11-030000894627srt:ScenarioForecastMemberegy:VaalcoEnergyInc.AndOtherEtameMarinBlockOwnersMember2022-01-012022-12-310000894627srt:ScenarioForecastMember2022-01-012022-12-310000894627egy:VaalcoEnergyInc.AndOtherEtameMarinBlockOwnersMember2021-01-012021-12-3100008946272021-01-012021-12-310000894627egy:SasolGabonS.a.Member2021-02-250000894627egy:SasolGabonS.a.Member2022-01-012022-03-310000894627egy:SasolGabonS.a.Member2021-02-252021-02-250000894627egy:SasolGabonS.a.Member2021-01-012021-03-310000894627us-gaap:StockAppreciationRightsSARSMember2022-01-012022-03-3100008946272021-01-012021-03-310000894627us-gaap:SegmentDiscontinuedOperationsMemberegy:JointOperatingWithRepublicOfAngolaMember2006-11-012006-11-300000894627us-gaap:SegmentDiscontinuedOperationsMemberegy:JointOperatingWithRepublicOfAngolaMember2006-11-300000894627egy:SasolGabonS.a.Member2022-03-310000894627egy:EtameMarineBlockMemberegy:VaalcoEnergyInc.AndOtherEtameMarinBlockOwnersMember2022-03-310000894627egy:EtameMarineBlockMember2022-03-3100008946272022-03-3100008946272021-12-3100008946272021-03-3100008946272022-04-3000008946272022-01-012022-03-31egy:segmentiso4217:XAFiso4217:USDegy:itemegy:contractutr:bbliso4217:USDnum:bbliso4217:USDxbrli:sharesxbrli:pureiso4217:USDxbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 ________________________________

FORM 10-Q

________________________________

(Mark One)

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

¨  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission file number 1-32167

________________________________

VAALCO Energy, Inc.

(Exact name of registrant as specified in its charter)

________________________________

Delaware

 

76-0274813

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

9800 Richmond Avenue

Suite 700

Houston, Texas

 

77042

(Address of principal executive offices)

 

(Zip code)

(713) 623-0801

(Registrant’s telephone number, including area code)

________________________________

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock

EGY

New York Stock Exchange

Common Stock

EGY

London Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

x

Smaller reporting company

Emerging growth company

x

¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).        Yes  ¨    No   x

As of April 30, 2022, there were outstanding 58,902,069 shares of common stock, $0.10 par value per share, of the registrant.  

 


VAALCO ENERGY, INC. AND SUBSIDIARIES

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

Condensed Consolidated Balance Sheets

March 31, 2022 and December 31, 2021

2

Condensed Consolidated Statements of Operations

Three Months Ended March 31, 2022 and 2021

3

Condensed Consolidated Statements of Shareholders’ Equity

Three Months Ended March 31, 2022 and 2021

4

Condensed Consolidated Statements of Cash Flows

Three Months Ended March 31, 2022 and 2021

5

Notes to Condensed Consolidated Financial Statements

7

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

29

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

37

ITEM 4. CONTROLS AND PROCEDURES

38

PART II. OTHER INFORMATION

38

ITEM 1. LEGAL PROCEEDINGS

38

ITEM 1A. RISK FACTORS

38

ITEM 6. EXHIBITS

39

Unless the context otherwise indicates, references to “VAALCO,” “the Company”, “we,” “our,” or “us” in this Quarterly Report on Form 10-Q are references to VAALCO Energy, Inc., including its wholly-owned subsidiaries.


1


PART I. FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

VAALCO ENERGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

As of March 31, 2022

As of December 31, 2021

ASSETS

(in thousands)

Current assets:

Cash and cash equivalents

$

18,939

$

48,675

Restricted cash

4,230

79

Receivables:

Trade, net

44,616

22,464

Accounts with joint venture owners, net of allowance of $0.0 million in both periods presented

3,764

345

Other, net

11,612

9,977

Crude oil inventory

4,634

1,593

Prepayments and other

8,408

5,156

Total current assets

96,203

88,289

Crude oil and natural gas properties, equipment and other - successful efforts method, net

121,935

94,324

Other noncurrent assets:

Restricted cash

1,752

1,752

Value added tax and other receivables, net of allowance of $6.1 million and $5.7 million, respectively

5,692

5,536

Right of use operating lease assets

6,872

10,227

Right of use finance lease assets

1,795

Deferred tax assets

50,296

39,978

Abandonment funding

21,369

21,808

Other long-term assets

2,596

1,176

Total assets

$

308,510

$

263,090

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

10,509

$

18,797

Accounts with joint venture owners

3,233

Accrued liabilities and other

91,409

49,444

Operating lease liabilities - current portion

6,429

9,642

Finance lease liabilities - current portion

341

Foreign income taxes payable

8,819

3,128

Current liabilities - discontinued operations

7

13

Total current liabilities

117,514

84,257

Asset retirement obligations

34,377

33,949

Operating lease liabilities - net of current portion

461

587

Finance lease liabilities - net of current portion

1,411

-

Total liabilities

153,763

118,793

Commitments and contingencies (Note 10)

 

 

Shareholders’ equity:

Preferred stock, $25 par value; 500,000 shares authorized, none issued

Common stock, $0.10 par value; 100,000,000 shares authorized, 69,862,217 and 69,562,774 shares issued, 58,858,901 and 58,623,451 shares outstanding, respectively

6,986

6,956

Additional paid-in capital

77,272

76,700

Less treasury stock, 11,003,316 and 10,939,323 shares, respectively, at cost

(44,234)

(43,847)

Retained earnings

114,723

104,488

Total shareholders' equity

154,747

144,297

Total liabilities and shareholders' equity

$

308,510

$

263,090

See notes to condensed consolidated financial statements.

2


VAALCO ENERGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

Three Months Ended March 31,

2022

2021

(in thousands, except per share amounts)

Revenues:

Crude oil and natural gas sales

$

68,656

$

39,774

Operating costs and expenses:

Production expense

18,360

16,133

Exploration expense

127

142

Depreciation, depletion and amortization

4,673

4,148

General and administrative expense

4,994

4,547

Bad debt expense and other

492

101

Total operating costs and expenses

28,646

25,071

Other operating expense, net

(5)

(360)

Operating income

40,005

14,343

Other income (expense):

Derivative instruments loss, net

(31,758)

(5,954)

Interest (expense) income, net

(3)

5

Other (expense) income, net

(696)

4,580

Total other expense, net

(32,457)

(1,369)

Income from continuing operations before income taxes

7,548

12,974

Income tax (benefit) expense

(4,628)

3,086

Income from continuing operations

12,176

9,888

Income loss from discontinued operations, net of tax

(12)

(19)

Net income

$

12,164

$

9,869

Basic net income per share:

Income from continuing operations

$

0.21

$

0.17

Loss from discontinued operations, net of tax

Net income per share

$

0.21

$

0.17

Basic weighted average shares outstanding

58,702

57,636

Diluted net income per share:

Income from continuing operations

$

0.20

$

0.17

Loss from discontinued operations, net of tax

Net income per share

$

0.20

$

0.17

Diluted weighted average shares outstanding

59,179

58,461

See notes to condensed consolidated financial statements.

3


VAALCO ENERGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)

Common Shares Issued

Treasury Shares

Common Stock

Additional Paid-In Capital

Treasury Stock

Retained Earnings

Total

(in thousands)

Balance at January 1, 2022

69,562

(10,939)

$

6,956

$

76,700

$

(43,847)

$

104,488

$

144,297

Shares issued - stock-based compensation

300

(64)

30

168

198

Stock-based compensation expense

404

404

Treasury stock

(387)

(387)

Dividend Distribution

(1,929)

(1,929)

Net income

12,164

12,164

Balance at March 31, 2022

69,862

(11,003)

$

6,986

$

77,272

$

(44,234)

$

114,723

$

154,747

Common Shares Issued

Treasury Shares

Common Stock

Additional Paid-In Capital

Treasury Stock

Retained Earnings

Total

(in thousands)

Balance at January 1, 2021

67,897

(10,366)

$

6,790

$

74,437

$

(42,421)

$

22,652

$

61,458

Shares issued - stock-based compensation

431

(155)

43

304

347

Stock-based compensation expense

323

323

Treasury stock

(403)

(403)

Net income

9,869

9,869

Balance at March 31, 2021

68,328

(10,521)

$

6,833

$

75,064

$

(42,824)

$

32,521

$

71,594

See notes to condensed consolidated financial statements.

4


VAALCO ENERGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

Three Months Ended March 31,

2022

2021

(in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income

$

12,164

$

9,869

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

Loss from discontinued operations, net of tax

12

19

Depreciation, depletion and amortization

4,673

4,148

Bargain purchase gain

(7,651)

Deferred taxes

(10,318)

1,809

Unrealized foreign exchange loss (gain)

116

(400)

Stock-based compensation

1,422

1,559

Cash settlements paid on exercised stock appreciation rights

(205)

(852)

Derivative instruments loss, net

31,758

5,954

Cash settlements paid on matured derivative contracts, net

(12,500)

(1,710)

Bad debt expense and other

492

101

Other operating expense, net

5

360

Operational expenses associated with equipment and other

240

247

Cash advance for other long-term assets

(1,452)

Change in operating assets and liabilities:

Trade receivables

(22,152)

(12,647)

Accounts with joint venture owners

(6,652)

275

Other receivables

(1,723)

(53)

Crude oil inventory

(3,041)

5,795

Prepayments and other

(876)

(3,240)

Value added tax and other receivables

(1,076)

(149)

Accounts payable

(10,132)

(6,627)

Foreign income taxes receivable/payable

5,691

5,524

Accrued liabilities and other

12,814

(576)

Net cash (used in) provided by continuing operating activities

(740)

1,755

Net cash used in discontinued operating activities

(18)

(13)

Net cash (used in) provided by operating activities

(758)

1,742

CASH FLOWS FROM INVESTING ACTIVITIES:

Property and equipment expenditures

(23,148)

(1,198)

Acquisition of crude oil and natural gas properties

(17,858)

Net cash used in continuing investing activities

(23,148)

(19,056)

Net cash used in discontinued investing activities

Net cash used in investing activities

(23,148)

(19,056)

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from the issuances of common stock

198

347

Dividend distribution

(1,929)

Treasury shares

(387)

(403)

Net cash used in continuing financing activities

(2,118)

(56)

Net cash used in discontinued financing activities

Net cash used in financing activities

(2,118)

(56)

NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

(26,024)

(17,370)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

72,314

61,317

CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

$

46,290

$

43,947

See notes to condensed consolidated financial statements.

5


VAALCO ENERGY, INC. AND SUBSIDIARIES