Exhibit 99.1

VAALCO Energy Completes 2006 With Earnings Up 38%

          HOUSTON, March 5 /PRNewswire-FirstCall/ -- VAALCO Energy, Inc. (NYSE: EGY) announced that for the year ended December 31, 2006, total oil and gas sales were $98.3 million, up 16% from $84.9 million in 2005.  Operating income for the year was $74.3 million, up 17% from $63.6 million in 2005.  The Company's net income for the year was a record $40.3 million, or $0.67 per diluted share, up 38% from last year's net income of $29.2 million, or $0.50 per diluted share.

          VAALCO’s improved 2006 results were due largely to higher average energy prices in 2006.  VAALCO sold approximately 1,554,000 barrels of oil equivalent at an average price of $63.26 during 2006, compared with 1,633,000 barrels of oil equivalent at an average price of $52.04 during 2005.

          Robert L. Gerry, III, Chairman and CEO stated, “2006 was a milestone year for VAALCO.  With strong commodity prices we achieved record revenues and earnings from our Etame Field offshore Gabon.  We started up the Avouma Field, located approximately 11 miles south of Etame, and our two horizontal wells are each flowing 3,000 barrels of oil per day with no trace of water.  Total production to the VAALCO operated consortium is now approximately 20,000 gross barrels of oil per day and we expect to maintain that rate for the balance of the year.”

          Fourth-quarter oil and gas sales were $15.9 million in 2006, down 16% from $18.9 million in 2005.  Fourth-quarter operating income was $8.9 million in 2006, down 36% from $13.8 million in 2005.  However, net income increased 5% to $5.3 million, or $0.09 per diluted share in the fourth quarter of 2006, compared with $5.0 million or $0.09 per diluted share in the fourth quarter of 2005.  The increase in net income stems principally from tax benefits associated with VAALCO's substantially expanded investments in exploration and production activities during 2006.

          The Company sold approximately 277,000 net barrels at an average price of $57.36 per barrel during the fourth quarter of 2006, 50,000 fewer barrels than the 327,000 barrels sold in the fourth quarter of 2005 at an average price of $57.88 per barrel.  The last lifting of the quarter occurred on December 7, 2006.  Unsold crude oil remaining in the FPSO at year end was approximately 500,000 barrels.  The latest lifting ended February 28, 2007, with the sale of approximately 912,000 barrels.

          Discretionary cash flow, a non-GAAP financial measure of the amount of cash generated that can be used for working capital, debt service or future investments, was up 38% for the year to $52.8 million, compared to $38.4 million last year.

          VAALCO finished 2006 with proved developed producing reserves of 4.7 million barrels of oil equivalent, compared to 5.3 million barrels oil equivalent at year-end 2005.  Total proved reserves at year-end 2006 were 6.0 million barrels of oil equivalent compared to 7.8 million barrels of oil equivalent at year end 2005.  The Company booked additional undeveloped reserves associated with the Ebouri field and the Etame field of approximately 1.3 million barrels, only partially offsetting production of 1.6 million barrels in 2006.  In addition, negative net revisions of 1.6 million barrels were recorded in 2006 reflecting the effect of lower year-end prices in 2006 versus 2005 on the economic limit of the fields, and reservoir performance.

          “The Gabon government has approved our development plan for the Ebouri Field,” Gerry said, “and we have begun construction of the platform in Ingleside, Texas.  We plan to install the facility and be on production in 2008.  We have completed our 3-D survey over the ‘A’ Lead on our Etame concession and have started reprocessing the seismic for our 270,000-acre onshore Mutamba concession.  We have also successfully acquired a modern 3-D survey covering a portion of our 1.4-million-acre concession offshore Angola, and will shortly begin processing that information to map drillable prospects in the area.  With our strong balance sheet and cash flow, we believe we are in the best position in our history to realize the upside potential of our exploration portfolio, and we will continue to pursue these and other opportunities to maximize long-term returns for VAALCO’s shareholders.”



          Summary financial statistics are provided in the tables below.

          Abbreviated financial results:

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

 


 


 

(Unaudited  - in thousands of dollars)

 

2006

 

2005

 

2006

 

2005

 


 



 



 



 



 

Revenues

 

 

15,873

 

 

18,952

 

 

98,325

 

 

84,935

 

Operating costs and expenses

 

 

6,985

 

 

5,120

 

 

23,995

 

 

21,358

 

Operating Income (Loss)

 

 

8,888

 

 

13,832

 

 

74,330

 

 

63,577

 

Other Income (Expense)

 

 

682

 

 

337

 

 

1,925

 

 

812

 

Income tax expense

 

 

(3,419

)

 

(8,402

)

 

(30,496

)

 

(31,491

)

Loss from discontinued operations

 

 

(1

)

 

(53

)

 

(242

)

 

(69

)

Minority Interest in earnings of subsidiaries

 

 

(860

)

 

(695

)

 

(5,174

)

 

(3,647

)

Net Income

 

 

5,290

 

 

5,019

 

 

40,343

 

 

29,182

 

Diluted Income per Common Share

 

$

0.09

 

$

0.09

 

$

0.67

 

$

0.50

 

          Proved Reserves:

 

 

Oil
(MBbls)

 

Gas
(MMcf)

 

 

 



 



 

BALANCE AT DECEMBER 31, 2004

 

 

8,734

 

 

54

 

Production

 

 

(1,635

)

 

(17

)

Revisions

 

 

728

 

 

(16

)

BALANCE AT DECEMBER 31, 2005

 

 

7,827

 

 

21

 

Production

 

 

(1,552

)

 

(11

)

Revisions

 

 

(1,590

)

 

7

 

Additions

 

 

1,306

 

 

—  

 

BALANCE AT DECEMBER 31, 2006

 

 

5,991

 

 

17

 

          Discretionary Cash Flow:

Unaudited - (thousands of dollars)

 

Year Ended
December 31,
2006

 

Year Ended
December 31,
2005

 


 



 



 

Net Income

 

$

40,343

 

$

29,182

 

Depletion, depreciation and amortization

 

 

6,720

 

 

5,369

 

Other non-cash charges:

 

 

 

 

 

 

 

Minority interest

 

 

5,174

 

 

3,647

 

Stock based compensation

 

 

1,065

 

 

—  

 

Amortization of capitalized debt issuance costs

 

 

596

 

 

159

 

Discretionary cash flow

 

$

52,833

 

$

38,357

 




          Discretionary cash flow measures the amount of cash generated by the Company that can be used as working capital, to reduce debt, or for future investment activities.  Discretionary cash flow is presented because management believes it is a useful adjunct to net cash flow provided by operating activities under accounting principles generally accepted in the United States (GAAP).  The measure is widely used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry.  Discretionary cash flow can be reconciled to net cash provided by operating activities in the Statement of Consolidated Cash Flows filed with the SEC as follows:

Unaudited - (thousands of dollars)

 

Year Ended
December 31
2006

 

Year Ended
December 31
2005

 


 



 



 

Discretionary Cash Flow

 

$

52,833

 

$

38,357

 

Working capital changes, net of non-cash

 

 

8,841

 

 

(5,165

)

Exploration expense

 

 

2,762

 

 

2,709

 

Net cash provided by operating activities

 

$

64,436

 

$

35,901

 

          Summary Statistics

 

 

Three Months Ended
December 31,

 

Year Ended
 December 31,

 

 

 


 


 

(Unaudited)

 

 

2006

 

 

2005

 

 

2006

 

 

2005

 


 



 



 



 



 

Net oil and gas sales (MBOE)

 

 

277

 

 

327

 

 

1,554

 

 

1,638

 

Average price ($/bbl)

 

$

57.36

 

$

57.88

 

$

63.26

 

$

52.04

 

Production costs ($/bbl)

 

$

10.39

 

$

6.63

 

$

7.86

 

$

6.46

 

Depletion costs ($/bbl)

 

$

5.99

 

$

3.16

 

$

4.32

 

$

3.28

 

General and administrative costs ($/bbl)

 

$

4.56

 

$

5.49

 

$

1.54

 

$

1.65

 

Debt/Proved reserves ($/BOE)

 

 

—  

 

 

—  

 

$

0.83

 

$

0.19

 

Capital Expenditures ($thousands)

 

 

—  

 

 

—  

 

 

33,244

 

 

13,347

 

Debt/Capitalization ($/$)

 

 

—  

 

 

—  

 

 

0.04

 

 

0.02

 

Cash and cash equivalents ($thousands)

 

 

—  

 

 

—  

 

 

60,979

 

 

43,880

 

Working capital ($thousands)

 

 

—  

 

 

—  

 

 

57,495

 

 

47,749

 

Total long term debt ($thousands)

 

 

—  

 

 

—  

 

 

5,000

 

 

1,500

 




          Basic and diluted shares consist of the following:

 

 

Three months ended

 

Year ended

 

 

 


 


 

Item

 

Dec. 31,
2006

 

Dec. 31,
2005

 

Dec. 31,
2006

 

Dec. 31,
2005

 


 



 



 



 



 

Basic weighted average common stock issued and outstanding

 

 

58,820,395

 

 

56,943,430

 

 

58,135,850

 

 

51,772,219

 

Preferred stock convertible to common stock

 

 

—  

 

 

—  

 

 

—  

 

 

3,817,542

 

Dilutive warrants

 

 

—  

 

 

—  

 

 

—  

 

 

977,504

 

Dilutive options

 

 

1,855,462

 

 

1,446,252

 

 

2,340,023

 

 

1,686,170

 

Total diluted shares

 

 

60,675,857

 

 

58,389,683

 

 

60,475,874

 

 

58,253,435

 

 

          The Company has scheduled a conference call on Tuesday, March 6, 2007 at 10:00 am CT.  Interested parties may participate in the call by dialing 1-800-559-2403 or from international locations 1-847-619-6534.  Confirmation code is 17212929.

          This press release includes “forward-looking statements” as defined by the U.S. securities laws.  Forward-looking statements are those concerning VAALCO’s plans, expectations, and objectives for future drilling, completion and other operations and activities.  All statements included in this press release that address activities, events or developments that VAALCO expects, believes or anticipates will or may occur in the future are forward-looking statements.  These statements include future production rates, completion and production timetables and costs to complete well.  These statements are based on assumptions made by VAALCO based on its experience, perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances.  Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond VAALCO’s control.  These risks include, but are not limited to, inflation, lack of availability of goods, services and capital, environmental risks, drilling risks, [weather and/or other acts of God risks] foreign operational risks and regulatory changes.  Investors are cautioned that forward-looking statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in the forward-looking statements.  These risks are further described in VAALCO’s annual report on form 10K/SB for the year ended December 31, 2005 and other reports filed with the SEC which can be reviewed at http://www.sec.gov , or which can be received by contacting VAALCO at 4600 Post Oak Place, Suite 309, Houston, Texas 77027, (713) 623-0801.

SOURCE  VAALCO Energy, Inc.
          -0-                                        03/05/2007
          /CONTACT:  W. Russell Scheirman of VAALCO Energy, Inc., +1-713-623-0801/
          /FCMN Contact: rwalston@vaalco.com /
          /Photo:  NewsCom:  http://www.newscom.com/cgi-bin/prnh/20050215/VAALCOLOGO
          AP Archive:  http://photoarchive.ap.org
          PRN Photo Desk photodesk@prnewswire.com /