Exhibit 99.1

VAALCO Energy’s 3rd Quarter Net Income Climbs 14%

HOUSTON, Nov. 9 /PRNewswire-FirstCall/ -- VAALCO Energy, Inc. (NYSE: EGY), announced that for the third quarter of 2006 its net income was $13.6 million, or $0.22 per diluted share, up 14% from its net income of $11.9 million, or $0.20 per diluted share, for the comparable period in 2005. Revenues were $25.6 million in the third quarter of 2006, compared with $26.2 million in the third quarter of 2005.

VAALCO sold 391,000 net barrels of crude oil equivalent at an average price of $65.50 per barrel during the third quarter of 2006, compared to 451,000 net barrels of crude oil equivalent at an average price of $58.71 per barrel in the third quarter of 2005.

For the nine months ended September 30, 2006, the Company earned $35.1 million, or $0.58 per diluted share, an increase of 45% from VAALCO’s earnings of $24.2 million, or $0.41 per diluted share, in the nine months ended September 30, 2005. Nine-month revenues increased 25% to $82.5 million from $66.0 million.

Crude oil sales for the nine months ended September 30, 2006 were 1,277,000 net barrels of oil equivalent compared with 1,311,000 net barrels for the nine months ended September 30, 2005. Average crude oil sales prices increased 28% to an average $64.54 per barrel of oil equivalent for the nine months ended September 30, 2006.

Robert L. Gerry, III, Chairman and CEO, stated, “During the third quarter, the Etame field offshore Gabon, West Africa, continued to perform well for the Company. We completed the installation of the drilling platform in the adjacent Avouma field and the pipeline that will tie Avouma to the Etame production facilities. We are currently drilling two development wells in Avouma and hope that this field will become a new source of revenue later this year.

“To expand our exploration portfolio, earlier this month we signed a Production Sharing Agreement with the Government of Angola for a 40% interest in the 1.4 million-acre Block 5 concession offshore Angola. That represents our third exploration concession, along with Etame and the onshore Mutamba Iroru concession in Gabon.”



Financial results:
(Unaudited - in thousands of dollars)

 

 

Three Months Ended Sept. 30,

 

Nine Months Ended Sept. 30,

 

 

 


 


 

 

 

2006

 

2005

 

2006

 

2005

 

 

 



 



 



 



 

Revenues

 

 

25,640

 

 

26,240

 

 

82,452

 

 

65,983

 

Operating costs and expenses

 

 

5,352

 

 

4,743

 

 

17,009

 

 

16,238

 

Operating Income (Loss)

 

 

20,288

 

 

21,497

 

 

65,443

 

 

49,745

 

Other Income (Expense)

 

 

649

 

 

171

 

 

1,243

 

 

475

 

Income tax expense

 

 

(6,280

)

 

(8,306

)

 

(27,077

)

 

(23,089

)

Income (loss) from discontinued operations

 

 

488

 

 

(25

)

 

(241

)

 

(16

)

Minority Interest in earnings of subsidiaries

 

 

(1,555

)

 

(1,434

)

 

(4,314

)

 

(2,952

)

Net Income

 

 

13,590

 

 

11,903

 

 

35,054

 

 

24,163

 

Basic Income per Common Share

 

$

0.23

 

$

0.21

 

$

0.61

 

$

0.48

 

Diluted Income per Common Share

 

$

0.22

 

$

0.20

 

$

0.58

 

$

0.41

 

Discretionary cash flow, a non-GAAP financial measure of the amount of cash generated that can be used for working capital, debt service or future investments, was $17.2 million and $45.5 million for the three months and nine months ended Sept. 30, 2006, respectively.

Discretionary Cash Flow
Unaudited - (thousands of dollars)

 

 

Three Months
Ended
Sept. 30, 2006

 

Nine Months
Ended
Sept. 30, 2006

 

 

 



 



 

Net Income

 

 

13,590

 

 

35,054

 

Depletion, depreciation and amortization

 

 

1,762

 

 

5,060

 

Other non-cash charges:

 

 

 

 

 

 

 

Minority interest

 

 

1,555

 

 

4,314

 

Amortization of capitalized debt issuance costs

 

 

143

 

 

482

 

Stock based compensation

 

 

128

 

 

580

 

Discretionary cash flow

 

 

17,178

 

 

45,490

 


Management believes discretionary cash flow is a useful adjunct to the GAAP measure Net Cash Flow Provided by Operating Activities because it is widely used by investment professionals in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. Discretionary cash flow can be reconciled to Net Cash Flow Provided by Operating Activities in the Statement of Consolidated Cash Flows contained in VAALCO’s most recent Form 10-Q filing with the Securities and Exchange Commission, as follows:



Unaudited - (thousands of dollars)

 

 

Three Months
Ended
Sept. 30, 2006

 

Nine Months
Ended
Sept. 30, 2006

 

 

 



 



 

Discretionary Cash Flow

 

 

17,178

 

 

45,490

 

Working Capital Changes, net of non-cash

 

 

(2,599

)

 

(5,621

)

Exploration expense

 

 

523

 

 

1,487

 

Net cash provided by operating activities

 

 

15,102

 

 

41,356

 


Other financial results:

 

 

Three Months
Ended
Sept. 30,

 

Nine months
Ended
Sept. 30,

 

 

 


 


 

(Unaudited)

 

2006

 

2005

 

2006

 

2005

 


 



 



 



 



 

Net oil and gas sales (MBOE)

 

 

391

 

 

451

 

 

1,277

 

 

1,311

 

Average price ($/bbl)

 

$

65.50

 

$

58.71

 

$

64.54

 

$

50.58

 

Production costs ($/bbl)

 

$

7.86

 

$

6.66

 

$

7.31

 

$

6.42

 

Depletion costs ($/bbl)

 

$

4.51

 

$

3.17

 

$

3.96

 

$

3.31

 

General and administrative costs ($/bbl)

 

$

(0.02

)

$

0.39

 

$

0.88

 

$

0.69

 

Debt/Proved reserves ($/BOE)

 

$

0.67

 

$

0.24

 

$

0.76

 

$

0.27

 

Capital Expenditures ($thousands)

 

 

9,787

 

 

7,459

 

 

18,264

 

 

9,099

 

Debt/Capitalization ($/$)

 

 

—  

 

 

—  

 

$

0.04

 

$

0.03

 

Cash and cash equivalents ($thousands)

 

 

—  

 

 

—  

 

 

69,678

 

 

45,321

 

Working capital ($thousands)

 

 

—  

 

 

—  

 

 

79,167

 

 

41,584

 

Total long term debt ($thousands)

 

 

—  

 

 

—  

 

 

5,000

 

 

500

 

Basic and diluted share information:

 

 

Three months ended

 

Nine months ended

 

 

 


 


 

 

 

Sept 30,
2006

 

Sept 30,
2005

 

Sept 30,
2006

 

Sept 30,
2005

 

 

 



 



 



 



 

Item

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common stock issued and outstanding

 

 

58,403,727

 

 

56,557,989

 

 

57,905,161

 

 

50,052,368

 

Preferred stock convertible to common stock

 

 

—  

 

 

—  

 

 

—  

 

 

5,104,040

 

Dilutive warrants

 

 

—  

 

 

—  

 

 

—  

 

 

1,308,771

 

Dilutive options

 

 

2,381,936

 

 

1,791,958

 

 

2,446,493

 

 

1,806,498

 

Total diluted shares

 

 

60,785,663

 

 

58,349,947

 

 

60,351,654

 

 

58,271,677

 




The Company has scheduled a conference call on Tuesday, November 14, 2006 at 10:00 AM Central Time. Interested parties may participate in the call by dialing 1-800-559-9370, or from international locations at 1-847-619-6819. Please use confirmation number 16240343.

This press release includes “forward-looking statements” as defined by the U.S. securities laws. Forward-looking statements are those concerning VAALCO’s plans, expectations, and objectives for future drilling, completion and other operations and activities. All statements included in this press release that address activities, events or developments that VAALCO expects, believes or anticipates will or may occur in the future are forward-looking statements. These statements include future production rates, completion and production timetables, and costs to complete wells. These statements are based on assumptions made by VAALCO based on its experience, perception of historical trends, current conditions, expected future developments, and other factors it believes are appropriate in the circumstances. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond VAALCO’s control. These risks include, but are not limited to, inflation, lack of availability of goods, services and capital, environmental risks, drilling risks, foreign operational risks and regulatory changes. Investors are cautioned that forward-looking statements are not guarantees of future performance, and that actual results or developments may differ materially from those projected in the forward-looking statements. These risks are further described in VAALCO’s annual report to the Securities and Exchange Commission (SEC) on Form 10K/A for the year ended December 31, 2005, and referenced in other periodic reports filed with the SEC. These reports are available at http://www.sec.gov , or from the company by contacting us at VAALCO Energy, Inc., 4600 Post Oak Place, Suite 309, Houston, Texas 77027.

SOURCE  VAALCO Energy, Inc.
           -0-                                                  11/09/2006
           /CONTACT:  W. Russell Scheirman of VAALCO Energy, Inc., +1-713-623-0801/
           /Photo: NewsCom:  http://www.newscom.com/cgi-bin/prnh/20050215/VAALCOLOGO
                       AP Archive:  http://photoarchive.ap.org
                       PRN Photo Desk photodesk@prnewswire.com /